Headline tool
Scenario calculator
Preset-first, manual-fallback. If a program has a rate matrix row it prefills — otherwise type the numbers. Nothing is blocked when a preset is missing.
Indicative only — not a commitment to lend.
Overlay dimensions
Monthly P&I
$0
Monthly PITIA
$0.00
P&I + tax + ins + HOA + flood
Cash to close
$125,000
DSCR shows when monthly rent is entered.
Why these numbers
No overlays bound this scenario — entered rate and down payment drive the numbers.
Payment mix
Monthly PITIA
- P&I$0
- Taxes$0
- Insurance$0
- HOA$0
- Flood$0
- PITIA$0
Cash to close
indicative — editable
- Down$125,000
- Closing$0
- Prepaids$0
- Credits−$0
DSCR vs 1.00×
—
DSCR = monthly market rent / NOI ÷ PITIA, where PI uses the program's amortization basis Enter monthly market rent to score.
Total closing costs
- Points / origination (0% of loan)$0
- Other lender fees$0
- Title + escrow + recording$0
- Itemized subtotal$0
Cash to close
- Down payment$125,000
- Points$0
- Lender fees$0
- Title + escrow + recording$0
- Prepaids$0
- Credits−$0
- Total cash to close$125,000
Indicative only — not a commitment to lend.